Hong Kong Main — Fair value
A slow-moving intrinsic anchor per name — earnings power and discounted cash flow, residual income for banks — answering what to pay, never when to trade.
| Ticker | Name | Close | FV/sh | Method | MoS | Verdict | Quality | F | Bargain | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2318 | Aac Technologies Holdings | 52.05 | 82.53* | ResInc | — | n/a · currency | 29.0 | 4 | ||
| 0939 H | CCB - H SHS | 7.78 | 11.69* | ResInc | — | n/a · currency | 24.0 | 4 | ||
| 0857 | PETROCHINA CO LTD H SHS | 8.82 | 10.70* | EPV | — | n/a · currency | 12.0 | 5 | ||
| 1024 | KUAISHOU-W | 42.60 | 49.03* | EPV | — | n/a · currency | 1.0 | 9 | ||
| 0941 | CHINA MOBILE | 76.70 | 80.24* | EPV | — | n/a · currency | 14.0 | 3 | ||
| 2382 | Sunny Optical Technology | 60.05 | 60.22* | EPV | — | n/a · currency | 5.5 | 7 | ||
| 9618 | JD-SW | 104.20 | 102.73* | EPV | — | n/a · currency | 5.5 | 6 | ||
| 1810 | XIAOMI CORP-W | 22.96 | 19.59* | EPV | — | n/a · currency | 4.0 | 6 | ||
| 9988 | BABA-SW | 94.10 | 64.44* | EPV | — | n/a · currency | 23.0 | 3 | ||
| 0700 H | TENCENT | 431.20 | 272.52* | EPV | — | n/a · currency | 3.0 | 8 | ||
| 0388 | HKEX | 375.00 | 192.59 | ResInc | -95% | OVERVALUED VS RI | 8.0 | 4 | ||
| 0148 | KINGBOARD HLDG | 98.65 | 39.24 | EPV | -151% | GROWTH PRICED IN | 16.0 | 6 | ||
| 1211 | BYD | 84.10 | 32.73* | EPV | — | n/a · currency | 26.0 | 4 | ||
| 3750 H | CATL | 675.50 | 240.30* | EPV | — | n/a · currency | 7.0 | 6 | ||
| 0316 | OOIL | 126.40 | 27.16* | EPV | — | n/a · currency | 20.5 | 5 | ||
| 0522 H | ASMPT | 204.80 | 30.08 | EPV | -581% | GROWTH PRICED IN | 13.0 | 6 | ||
| 1688 | Lingyi iTech | 10.53 | 1.43* | EPV | — | n/a · currency | 19.0 | 4 | ||
| 0772 | CHINA LIT | 19.92 | 2.40* | EPV | — | n/a · currency | 28.0 | 3 | ||
| 2888 H | STANCHART | 221.00 | 26.30* | ResInc | — | n/a · currency | 22.0 | 6 | ||
| 0992 H | Lenovo Group Limited | 21.30 | 2.27* | EPV | — | n/a · currency | 2.0 | 7 | ||
| 0005 H | HSBC HDGS(USD0.50) HK O'SEAS | 152.00 | 13.83* | ResInc | — | n/a · currency | 27.0 | 5 | ||
| 6869 H | YOFC | 201.20 | 10.76* | EPV | — | n/a · currency | 17.0 | 6 | ||
| 0981 H | SMIC | 77.60 | 1.47* | EPV | — | n/a · currency | 15.0 | 7 | ||
| 1347 H | Hua Hong Semiconductor | 178.00 | 0.91* | EPV | — | n/a · currency | 20.5 | 5 | ||
| 0100 | MINIMAX-W | 346.60 | -48.09* | EPV | — | n/a · currency | 9.0 | 5 | ||
| 0068 | MANYCORE TECH | 10.90 | -1.69* | EPV | — | n/a · currency | 10.0 | 6 | ||
| 2513 H | KNOWLEDGE ATLAS | 1793.00 | -85.19* | EPV | — | n/a · currency | 11.0 | 3 | ||
| 0823 H | LINK REIT | 37.92 | -35.71* | EPV | — | n/a · no data | 18.0 | 6 | ||
| 3690 | MEITUAN-W | 71.60 | -16.03* | EPV | — | n/a · currency | 25.0 | 2 | ||
| 7709 H | XL2CSOPHYNIX | 109.60 | — | NA_ETF | — | n/a · ETF | 30.5 | 0 | ||
| 7747 | XL2CSOPSMSN | 123.00 | — | NA_ETF | — | n/a · ETF | 30.5 | 0 |
How to read this table
- Ticker · H
- The exchange symbol; an H pill marks a name this book currently holds.
- Close
- The latest settled market price — what the stock costs today.
- FV/sh (fair value per share)
- Our estimate of what one share is intrinsically worth, from the company's own earnings power and cash flow — a slow-moving anchor refreshed with quarterly results, deliberately independent of the day's price action.
- Method
- How that fair value was computed: EPV (earnings power value — what steady current earnings are worth, assuming no growth), DCF (discounted cash flow — future cash flows brought back to today's dollars), or Bank (residual income — the right framework for banks, whose "cash flow" is not comparable to an industrial's).
- MoS (margin of safety)
- How far the price sits below fair value, as a percentage — the discount you get for buying today. Positive (teal) = priced below fair value; negative (red) = priced above it. The bar makes the size of the gap scannable.
- Verdict
- UNDERVALUED — price below the fair-value anchor. FAIR — above the anchor but still below the growth-inclusive DCF value. GROWTH PRICED IN — the price already assumes the optimistic growth case plays out. OVERVALUED VS RI — a bank trading above its residual-income value. When no verdict applies, the pill says why: n/a · currency — the listing trades in a different currency than the company reports in (typically an ADR: the price is USD per depositary share, the statements aren't), so price and fair value can't honestly be compared and the MoS is withheld (the FV/sh shown* is in the reporting currency); n/a · ETF — a fund holds other assets, so company-earnings frameworks don't apply; n/a · no data — not enough fundamentals to compute a fair value. n/a rows carry no valuation force downstream.
- Quality
- The name's rank within this book on a composite of five quality measures: return on invested capital, gross profitability, free-cash-flow yield, revenue growth, and the F-Score. Earlier letters = higher quality.
- F (Piotroski F-Score)
- A 0–9 checklist of accounting health — profitability, improving balance sheet, operating efficiency. 7–9 is strong; below 4 is a warning.
How valuation is used
Valuation re-ranks and resizes technical buy candidates by a bounded amount and can amplify a signal-based sell — it never originates a trade on its own. A richly priced name that is trending is not a sell case; a cheap one with no signal is not a buy case. n/a rows (ETFs, currency mismatches) carry no valuation force.